Intrinsic Value

The intrinsic value of Copenhagen Capital A/S (CPHCAP ST) under the Base Case is 6.48 DKK per share. Compared with the current market price of 7.9 DKK, the stock appears Overvalued by 18% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 38% by 2032, below its five-year average of 130%. Revenue grows about 8% a year over the next five years, below its five-year pace of 9%.

Do our valuations actually work? See backtest results .

CPHCAP ST Intrinsic Value
kr6.48
Overvaluation 18%
Intrinsic Value
Price kr7.9

CPHCAP ST is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Monitor CPHCAP ST
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr5.18
Get notified when the price drops into your buy zone
Current Price kr7.9
Intrinsic Value kr6.48
Margin of Safety 20% kr5.18
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CPHCAP ST

Fundamental Analysis

What Copenhagen Capital A/S Does

Real Estate

Copenhagen Capital A/S is a Danish real estate company that owns, develops, and manages property, with a focus on residential and mixed-use buildings in the Copenhagen area. It buys properties, renovates or improves them, and in some cases develops new projects from the ground up. The company’s role is that of a property owner and operator, not a construction contractor or a brokerage firm.

Headquarters
Denmark DK
IPO date
Mar 10, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Copenhagen Capital A/S

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CPHCAP ST stock?

The intrinsic value for Copenhagen Capital A/S (CPHCAP ST) under the Base Case is 6.48 DKK.

Is CPHCAP ST stock undervalued or overvalued?

Compared with the current market price of 7.9 DKK, the stock appears Overvalued by 18% .

Back to Top